Financial Resilience Index 2021

Hello,

Has anyone been able to re-create their Council's indicator value for "change in reserves" within the CIPFA resilience index?

To better understand some outliers in our comparator group I've been trying to source it back to RO data. There are a few rows it could be linked to: 915, 916, but I can't quite get it. Thanks